Pebble Beach – 3BR/2BA Orlando Condo w/ Carport | $109K | Cash-Flow Ready

  • $109,900
Pebble Beach Dr, Orlando, FL, USA
  • 3
  • Bedrooms
  • 2
  • Bathrooms
  • 1379
  • sq ft
  • 1973
  • Year Built
  • 150,000-160,000
  • ARV
  • 2100
  • Rentometer AVG
Pebble Beach Dr, Orlando, FL, USA
  • $109,900

Overview

  • 3
  • Bedrooms
  • 2
  • Bathrooms
  • 1379
  • sq ft
  • 1973
  • Year Built
  • 150,000-160,000
  • ARV
  • 2100
  • Rentometer AVG

Description

Property Overview

This 1,379 sq ft, 3-bedroom, 2-bath block-constructed condo in Orlando is being delivered vacant at closing. Built with solid major systems, the unit includes a rare 2-car garage, newer appliances, a 2023 roof, and a ~10-year-old A/C. The interior is rent-ready and requires only minor cosmetic touch-ups for immediate occupancy.

Community HOA covers walls, roof, water, trash, garage, landscaping, and exterior maintenance — offering a low-maintenance lifestyle in a convenient Orlando location.


Investment Highlights

  • 3BR/2BA with a rare 2-car garage at a $109K entry price.
  • Rent-ready with newer roof and reliable A/C.
  • Vacant at closing for immediate leasing or owner-occupancy.
  • HOA includes full exterior maintenance and utilities.

Comparable Market Context

  • Orlando 3BR/2BA condos with garages generally trade $160–$200/sf.
  • At $106K, this unit is priced at just $77/sf, creating strong upside potential.
  • Market rent supports ~$2,100/mo, placing this unit well above typical condo ROI in the area.

Financial Snapshot – Why the Numbers Work

  • Asking Price: $109,900
  • Market Rent: ~$2,100/mo
  • HOA: $1,135/mo for 17 months → drops to $810/mo thereafter
  • Estimated Mortgage (20% down, 6.9% interest): ~$558/mo
  • Taxes/Insurance: ~$360/mo

📊 Net Cash Flow Projections

  • During HOA assessment → +$48/mo
  • After HOA reset → +$373/mo

➡️ Even with the temporary HOA bump, this condo delivers positive cash flow immediately and scales up once the assessment ends.


Pricing Perspective

At $106K, this property offers rare affordability and strong ROI in Orlando. The short-term HOA assessment creates an opportunity to acquire at a deep discount, with excellent long-term cash flow once fees normalize.


Contact

📞 Call/Text: 321-436-4911
📧 Email: fosteralgier@gmail.com
🌐 Website: facsold.com

Details

Updated on October 11, 2025 at 1:21 am
  • Price: $109,900
  • Property Size: 1379 sq ft
  • Bedrooms: 3
  • Rooms: 5
  • Bathrooms: 2
  • Year Built: 1973
  • ARV : 150,000-160,000
  • HOA : 810
  • Rehab: cosmetic
  • Rentometer AVG : 2100
  • County: Orange
  • Pool: No
  • Property Type: Condo
Wholesalers/Realtors - Please add your commission on top. ***DO NOT** “daisy chain” or re-market any property contained in this page without consent. DO NOT attempt to contact the seller/tenant of any property advertised on this website. Doing so will automatically disqualify you from purchasing properties from us in the future and could result in legal action being taken. Interest in an advertised property will be conveyed via the assignment of an existing contract to purchase the property. All properties will be delivered as-is at closing. A $5,000 non-refundable deposit is due upon assignment of contract. Buyers are responsible for performing all due diligence prior to assignment of contract.

Compare listings

Compare
Foster Algier
  • Foster Algier